One Stop Solution for Career and Livelihod

Multistorey Commercial Complex

A multi-storey building is a three-dimensional or lightweight steel building with several floors that have a vertical rotation through the lift and stairs. A wide range of approaches have been used for these buildings of different heights, depending on preliminary analysis and verification. The multi-story building is typically designed to serve as a hospital, commercial mall or apartment. As the best solution for commercial building, the construction speed of multi storey building is faster than other conventional buildings. Fiction, design accuracy, excellent quality checks and risk-free construction.

layers background

Proposed Project MULTI-STOREY COMMERCIAL COMPLEX

Capacity of the Plant/Unit (at 100% capacity utilization)

19

Year wise capacity utilization

Year

100%

Year

100%

Year

100%

Year

100%

Year

100%

Final Product

Multi-storey commercial complex

Infrastructure and Equipments Required

CCTV

DG Sets 250 KVA

Electric Equipment

Furniture & fixtures

Employment Generation

1 Manager
1 Accounts Staff
12 Security Guards

Project Cost (subject to respective DPR) In Lakhs

Land (Own) (15000Sqft )	-
Civil works and Buildings A. Civil Cost Building consist of G+5 of Total 47500(9500*5) Sqft (Cost-9500 sqft @1800/sqft each floor -including Civil Cost, 4 Lift, Fire Fighting System, Escalator, etc.) for Shops/Super Market/food Court and Banquet Hall of 9500sqft B. Industrial Kitchen in Roof top of Rs 1500 sqft @Rs1000/sqft C.15000Sqft for Parking, Boundary Wall, Security Enclosure, etc.@Rs 300/Sqf	915.00
Miscellaneous Fixed Assets	25.00
Contingencies	47.00
Preliminary Expenses & Preoperative Expenses	277.44
Subtotal (A)	1264.44
Total Working Capital Required (No Working Capital Required for this Project)	-
Total Project Cost	1264.44

Means of Finance In Lakhs

	Amount
Term Loan (60% of A)	758.67
Working Capital (60% of B)	-
Total Loan	758.67
Equity/Own Contribution	505.78
Total Funds Required(A+B)	1264.44

Financial Benchmarks

	Year	Year	Year	Year	Year	Year	Year
Target Revenue	558.60	586.53	615.86	646.65	678.98	712.93	748.58
Break Even Point	38%	42%	37%	33%	29%	18%	16%
DSCR including Principal Repayment	3.85	2.16	2.38	2.64	2.96	3.24	3.68

Basic Assumptions

Power Rate Per Unit	8.5 Rs / Unit
Repayment Period	30 months Moratorium and 7 years repayment

Others

Training Institutes	Indian Institute of Enterpreneurship (IIE)
Whether the service is in the Negative list under NEIDS and MSME?	No

View Complete Details

Quick Links

Know Your Approva

Schemes-Policies

Success-Stories

Market Support & Infra