One Stop Solution for Career and Livelihod

Manufacturing Briquettes or White coal from bamboo/ agro-waste/ saw dust

In many parts of our country, agricultural and industrial solid wastes are indiscriminately dumped or burnt in public places, thereby resulting in the generation of air pollution in concentrated areas nearby, making it extremely cloudy. Agricultural wastes are plant residues from agriculture. Agricultural wastes are all parts of crops that are not used for human or animal food. Crop residues consist mainly of stems and leaves. It is very difficult manage the agricultural waste and it cannot be stored for a long time in its raw form as it takes up a lot of space and gets unusable over time.

layers background

Capacity of the Plant/Unit (at 100% capacity utilization)

4320 MT/per annum

Year wise capacity utilization

Year

60%

Year

65%

Year

70%

Year

75%

Year

80%

Raw Materials Required

entreprenuearship

Saw dust 10% moisture
Agro waste
Bagasse
HDPE bags (25kgs)

Final Product

Briquettes or White Coal

Infrastructure Required

Factory

Land & Building

Plant & Machinery Required

Turnkey White Coal producing Plant

Emploment Generation:

Production Manager 1

Accountants 1, Factory workers 8, Machine Operator 1

Project Cost (subject to respective DPR) In Lakhs

Own Land	-
Civil works and Buildings	47.50
Plant and machinery (Annexure)	15.00
Miscellaneous Fixed Assets	2.20
D G Set	5.00
Escalation & Contingencies	3.49
Preliminary & Preoperative Expenses	4.64
Sub-total (A)	77.82
Working Capital Margin	10.53
Total Project Cost	88.35
Total Working Capital Required (B)	42.12

Means of Finance In Lakhs

	Amount	Percentage
Total Funds Required (A+B)	119.94	-%
Term Loan	48.37	-%
Working Capital Loan	31.59	-%
Total	79.96	-%
Equity	39.98	-%
Total	119.94	-%

Financial Benchmarks

	Year	Year	Year	Year	Year
Target Revenue	168.48	182.52	196.56	210.60	224.64
Break Even Point	45%	42%	39%	36%	34%
DSCR including Principal Repayment	2.36	2.77	3.23	3.76	4.38

Basic Assumptions

Power rate per unit	8.5 Rs. / Unit
Power requirement	162860.88 kwh per year
Interest rate assumed	9.50%
Repayment period	6 months Moratorium and 5 years repayment

Others

Training Institutes	NA
Whether the service is in the Negative list under NEIDS and MSME?	No

View Complete Details

Quick Links

Know your Approvals

Schemes & Policies

Success-Stories

Market Support & Infra