One Stop Solution for Career and Livelihod

Vegetable Plant Nursery

Vegetable plant nursery is as important as any other nursery as the vegetables that are grown seasonally are consumed both in the season as well as in off-season. So, to cater to these needs, more and more nurseries are required to be set up. Even though State Governments are taking several measures for setting up of a greater number of nurseries, still the need of private players exists in the market. The demand for high quality food crops as well as the shift of consumers towards organic crops has increased considerably over the period. This makes the entry of new players in the market easy and hassle free.

Variety of Plants

1 Cauliflower Plant

2 Cabbage Plant

3 Chilli Plant

4 Tomato Plant

5 Brinjal Plant

Total Yearly Production (1st year)

Cauliflower Plant	Cabbage Plant	Chilli Plant	Tomato Plant	Brinjal Plant
403120	403120	1612495	1074720	671000

Raw Materials Required

Cauliflower seeds

Cabbage seeds

Chilli seeds

Tomato seeds

Brinjal seeds

Final Products

food-1

Seedlings of Vegetable Plants

Infrastructure Required

Farm Land

50000 sq ft

Building

Plant and machinery / Equipment

1 Tools and Equipment (Including Sprinkler Irrigation System

2 Storage tank

3 Land Tilling Machine

4 etc.)

capacity

Employment Generation

Agricultural Technician 1

Office staff cum accountant 1

Skilled workers 4

Workers (contract basis) 6

Security guard 2

Land Development Cost

Details
Cost of fencing (Barbed wire fencing with live woodAA fencing posts)
Storage Tank for water
Rain-water harvesting system
Water Treatment Plant

Explore Raw Material

Farm Land

Details	Value
Area of Mother Bed	50,000 Sq. Ft.
Seed Sowing Area	30000 sq. ft.
Space Required for Walking	5000 sq. ft

Nursery Cycle (Ready to be Transplanted)

Details	Months
Cauliflower Plant	15-20 days
Cabbage Plant	20-30 days
Chilli Plant	15-20 days
Tomato Plant	20-30 days
Brinjal Plant	15-20 days

Environment

Cauliflower Plant	Cabbage Plant	Chilli Plant	Tomato Plant	Brinjal Plant
It requires moist and cold temperature to germinate. It grows well in deep loamy soils rich in organic matter having a pH of 5.5 to 6.6.	It requires moist and cold temperature ranging from 15-21°C to germinate.	It requires warm, humid weather. A temperature range of 20-25°C is ideal for growing chilli.	It requires a temperature range of 21-24°C with low to medium rainfall.	It requires warm temperature conditions ranging from 20-24°C.

Soil Type

1 Well Drained

2 Fertile

3 Loamy Soil

4 Filled with micro nutrients and organic material

Season

Cauliflower Plant	Cabbage Plant	Chilli Plant	Tomato Plant	Brinjal Plant
Winter	Autumn	Spring	Summer and Monsoon	Summer and Monsoon

Pesticides, Fertilizer and Manure

These plants are grown using phosphate-based fertilizers. Cow dung and micronutrients for soil are also required.

Cost and Revenue Analysis

Details	Cost(variable) per Sapling
Cauliflower Plant	Rs. 1.45
Cabbage Plant	Rs. 1.55
Chilli Plant	Rs. 1.40
Tomato Plant	Rs. 1.50
Brinjal Plant	Rs. 1.48

Details	Selling Price per Sapling
Cauliflower Plant	Rs. 2.40
Cabbage Plant	Rs. 2.40
Chilli Plant	Rs. 1.95
Tomato Plant	Rs. 5.50
Brinjal Plant	Rs. 2.85

Project Cost In Lakhs

Land	Owned
Land Development cost	77.50
Mother bed Preparation cost	3.75
Civil works and Buildings	1.80
Plant and Machinery	2.70
Miscellaneous Fixed Assets	1.95
D G Set (20 KVA)	1.80
Escalation & Contingencies (2%)	1.79
Preliminary & Preoperative Expenses	9.94
Sub-total (A)	101.23
Working Capital Margin @25% of Total WC Requirement	0.75
Total Project Cost	101.98

Means of Finance In Lakhs

	Amount	Percentage
TERM LOAN (A)	60.74	59%
WORKING CAPITAL (B)	2.25	1%
Total Loan (A+B)	62.99	60%
Equity	41.24	40%
Total	104.23	100%

Financial Benchmarks

	Year	Year	Year	Year	Year
Target Revenue	129.03	138.19	145.10	152.35	159.97
Break Even Point	55%	48%	43%	39%	36%
DSCR including Principal Repayment	2.01	2.52	2.96	3.47	4.07

Basic Assumptions

Power rate per unit	8.5 Rs / unit
Power Requirement	Rs. 12,000 per year
Interest rate assumed	8.50%
Repayment period	6 months Moratorium and 7 years’ repayment.

Others

Training Institutes	N.A.
Whether the service is in the Negative list under NEIDS and MSME?	No

View Complete Details

Quick Links

Know Your Approval

Schemes-Policie

Success-Stories

Market Support & Infra